Division | Practice (A) | Bulk (B) | B/A | Saving Rate | |
---|---|---|---|---|---|
Crop yield (ton) | 63 | 63 | |||
Purchase price (won) | 8,862,210 | 18,900,000 | |||
Service life (year) | 10 | 10 | |||
Annual fixed-cost (won) | depreciation cost | 886,221 | 1,890,000 | 213.3 | |
Repair cost | 17,724 | 37,800 | 213.3 | ||
Fixed capital cost | 221,555 | 472,500 | 213.3 | ||
Subtotal | 903,955 | 1,927,810 | 213.3 | ||
Fixed cost (won/ton) (①) | 17,865 | 38,100 | 213.3 | 210% | |
Annual flow-cost (won) | Labor cost | 5,373,203 | 3,120,434 | 58.1 | |
Transport cost | 3,179,400 | 1,348,469 | 42.4 | ||
Material cost | 642,000 | 483,750 | 75.4 | ||
Subtotal | 8,570,468 | 4,507,003 | 53.9 | ||
Flow cost (won/ton) (②) | 145,946 | 78,614 | 53.9 | 46.10% | |
Total cost (won/ton) (=①+②) | 163,811 | 116,714 | 71.2 | 28.80% |